See our 5-Star Superior Rating on BauerFinancial.com
| STATEMENT OF FINANCIAL CONDITION |
|
PERIOD ENDING December 31, 2011
|
|
ASSETS
|
|
Regular Loans
|
$
|
6,768,269
|
|
Leases
|
|
- - -
|
| Educational Loans |
|
616
|
| Real Estate Loans |
|
4,008,459
|
| Commercial Real Estate Loans |
|
691,152
|
| ODP Loans |
|
9,490
|
| Visa Loans |
|
746,090
|
| Loans In Liquidation |
|
- - -
|
|
Total Loans
|
|
12,224,076
|
| Allowance For Loan Loss |
|
(138,864)
|
| Allowance For ODP |
|
(4,577)
|
|
Net Loans
|
|
12,080,635
|
| Cash On Hand |
|
501,427
|
| US Government Obligations |
|
- - -
|
| Federal Agency Securities |
|
- - -
|
| Other Certificates |
|
8,469,985
|
| Other Investments |
|
22,120
|
| Certificates In Corp CU |
|
- - -
|
| Shares In Corp CU |
|
1,412,351
|
|
Total Cash / Investments
|
|
10,405,883
|
| Land 9405 S. Highway 17-92 |
|
458,000
|
| Building (NET) |
|
302,421
|
| Furniture & Equipment (NET) |
|
27,714
|
| Accounts Receivable |
|
148,882
|
| Prepaid / Deferred Expense |
|
46,802
|
| Accrued Income |
|
45,076
|
|
NCUA Share Insurance Fund
|
|
194,722
|
| Assets Acquired In Liq / Loan |
|
---
|
| Other Assets |
|
41,354
|
| Total Other Assets |
|
1,264,970
|
|
Total Assets
|
|
23,751,488
|
|
LIABILITIES / EQUITY
|
| Accounts Payable |
$ |
1,177
|
| Accrued Dividends Payable |
|
- - -
|
NCUSIF Stabilization
|
|
- - -
|
| Other Liabilities |
|
88,954
|
| Notes & Interest Payable |
|
- - -
|
|
Total Liabilities
|
|
90,131
|
| Share Accounts |
|
6,743,094
|
| Checking Accounts |
|
3,135,388
|
| Club Accounts |
|
254,329
|
| Escrow Deposit Accounts |
|
35,977
|
| Money Market Accounts |
|
4,058,544
|
| IRA Share Accounts |
|
891,337
|
| HSA Share Accounts |
|
276,234
|
| Certificates - IRA |
|
1,668,071
|
| Certificates 3-6 Months |
|
189,006
|
| Certificates 12 Months |
|
1,227,352
|
| Certificates over 12 Months |
|
1,464,427
|
|
Total Member Savings
|
|
19,943,759
|
| Reserves |
|
702,342
|
| Undivided Earnings |
|
3,004,517
|
| Net Income (Loss) |
|
10,738
|
|
Total Capital / Equity
|
|
3,717,597
|
|
Total Liabilities / Equity
|
|
23,751,488
|
|
CONTINGENT LIABILITIES
|
|
|
| VISA |
|
893,021
|
| Home Equity (350) |
|
184,183
|
| Unsecured LOC (10) |
|
35,353
|
|
Total
|
|
1,112,557
|
| Capital |
|
15.65%
|
|