See our 5-Star Superior Rating on BauerFinancial.com
| STATEMENT OF FINANCIAL CONDITION |
|
PERIOD ENDING May 31, 2010
|
|
ASSETS
|
|
Regular Loans
|
$
|
6,955,831
|
|
Leases
|
|
- - -
|
| Educational Loans |
|
1,477
|
| Real Estate Loans |
|
3,042,743
|
| Commercial Real Estate Loans |
|
724,584
|
| ODP Loans |
|
8,789
|
| Visa Loans |
|
656,603
|
| Loans In Liquidation |
|
- - -
|
|
Total Loans
|
|
11,390,027
|
| Allowance For Loan Loss |
|
(81,913)
|
| Allowance For ODP |
|
(5,949)
|
|
Net Loans
|
|
11,302,164
|
| Cash On Hand |
|
594,591
|
| US Government Obligations |
|
- - -
|
| Federal Agency Securities |
|
- - -
|
| Other Certificates |
|
8,185,990
|
| Other Investments |
|
22,061
|
| Certificates In Corp CU |
|
100,000
|
| Shares In Corp CU |
|
2,103,713
|
|
Total Cash / Investments
|
|
11,006,355
|
| Land 9405 S. Highway 17-92 |
|
458,000
|
| Building (NET) |
|
335,919
|
| Furniture & Equipment (NET) |
|
22,555
|
| Accounts Receivable |
|
237,248
|
| Prepaid / Deferred Expense |
|
36,028
|
| Accrued Income |
|
69,510
|
|
NCUA Share Insurance Fund
|
|
192,801
|
| Assets Acquired In Liq / Loan |
|
---
|
| Other Assets |
|
47,871
|
| Total Other Assets |
|
1,399,932
|
|
Total Assets
|
|
23,708,451
|
|
LIABILITIES / EQUITY
|
| Accounts Payable |
$ |
4,746
|
| Accrued Dividends Payable |
|
- - -
|
NCUSIF Stabilization
|
|
- - -
|
| Other Liabilities |
|
66,708
|
| Notes & Interest Payable |
|
- - -
|
|
Total Liabilities
|
|
71,455
|
| Share Accounts |
|
7,198,789
|
| Checking Accounts |
|
2,866,764
|
| Club Accounts |
|
137,140
|
| Escrow Deposit Accounts |
|
42,196
|
| Money Market Accounts |
|
3,495,113
|
| IRA Share Accounts |
|
414,833
|
| HSA Share Accounts |
|
275,089
|
| Certificates - IRA |
|
2,225,850
|
| Certificates 3-6 Months |
|
437,563
|
| Certificates 12 Months |
|
1,562,282
|
| Certificates over 12 Months |
|
1,319,932
|
|
Total Member Savings
|
|
19,975,551
|
| Reserves |
|
702,342
|
| Undivided Earnings |
|
2,951,495
|
| Net Income (Loss) |
|
7,608
|
|
Total Capital / Equity
|
|
3,661,445
|
|
Total Liabilities / Equity
|
|
23,708,451
|
|
CONTINGENT LIABILITIES
|
|
|
| VISA |
|
965,496
|
| Home Equity (350) |
|
96,315
|
| Unsecured LOC (10) |
|
49,833
|
|
Total
|
|
1,111,644
|
| Capital |
|
15.44%
|
|